Floor area 68 sqm
Gross Area 92 sqm
Lot area 120 sqm
Floor area (standard) 2,042,000.00
Lot area price 882,000.00
Total package 2,924,000.00
Downpayment 20% 584,800.00
Less Reservation fee 30,000.00
Net Downpayment 554,800.00
Payable in 12 mos 46,233.33
Balance 80% 2,369,200.00
Bank financing
M /A 5yrs 52,691.01
M/A 10yrs 33,998.02
M/A 15yrs 28,430.40
Model: Anastacia
Floor area 136 sqm
Gross Area 203 sqm
Lot area 120 sqm
Floor area (standard) 3,934,000.00
Lot area price 882,000.00
Total package 4,816,000.00
Downpayment 20% 963,200.00
Less Reservation fee 30,000.00
Net Downpayment 933,200.00
Payable in 12 mos 77,766.67
Balance 80% 3,882,800.00
Bank financing
M/A 5yrs 86,353.47
M/A 10yrs 55,718.18
M/A 15yrs 46,593.60
Model: Arielle
Floor area 72 sqm
Gross Area 93 sqm
Lot area 120 sqm
Floor area (standard) 2,170,000.00
Lot area price 882,000.00
Total package 3,052,000.00
Downpayment 20% 610,400.00
Less Reservation fee 30,000.00
Net Downpayment 580,400.00
Payable in 12 mos 48,366.67
Balance 80% 2,471,600.00
Bank financing
M/A 5yrs 54,968.38
M /A 10yrs 35,467.46
M/A 15yrs 29,659.20
Model: Aurora
Floor area 76 sqm
Gross area 108 sqm
Lot area 120 sqm
Floor area (standard) 2,509,000.00
Lot area price 882,000.00
Total package 3,391,000.00
Downpayment 20% 678,200.00
Less Reservation fee 30,000.00
Net Downpayment 648,200.00
Payable in 12 mos 54,016.67
Balance 80% 2,742,800.00
Bank financing
M/A 5yrs 60,999.87
M/A 10yrs 39,359.18
M/A 15yrs 32,913.60
Model: Megara
Floor area 154 sqm
Gross Area 220 sqm
Lot area 120 sqm
Floor area (standard) 4,104,000.00
Lot area price 882,000.00
Total package 4,986,000.00
Downpayment 20% 997,200.00
Less Reservation fee 30,000.00
Net Downpayment 967,200.00
Payable in 12 mos 80,600.00
Balance 80% 4,018,800.00
Bank financing
M/A 5yrs 89,378.11
M/A 10yrs 57,669.78
M/A 15yrs 48,225.60
